Caterpillar Reports Third-Quarter 2022 Results

Caterpillar Reports Third-Quarter 2022 Results

<br /> Caterpillar Reports Third-Quarter 2022 Results<br />

PR Newswire

  • Third-quarter 2022 sales and revenues increased 21% to

    $15.0 billion
  • Third-quarter 2022 profit per share of

    $3.87

    ; adjusted profit per share of

    $3.95
  • Returned

    $2.0 billion

    to shareholders through share repurchases and dividends in the quarter



IRVING, Texas


,


Oct. 27, 2022


/PRNewswire/ —



Third Quarter


($ in billions except profit per share)



2022



2021



Sales and Revenues


$15.0


$12.4



Profit Per Share


$3.87


$2.60



Adjusted Profit Per Share


$3.95


$2.66

Caterpillar Inc. (NYSE: CAT) announced third-quarter 2022 sales and revenues of

$15.0 billion

, a 21% increase compared with

$12.4 billion

in the third quarter of 2021. The increase was primarily due to favorable price realization and higher sales volume.

Operating profit margin was 16.2% for the third quarter of 2022, compared with 13.4% for the third quarter of 2021. Third-quarter 2022 profit per share was

$3.87

, compared with third-quarter 2021 profit per share of

$2.60

. Adjusted profit per share in the third quarter of 2022 was

$3.95

, compared with third-quarter 2021 adjusted profit per share of

$2.66

. Adjusted profit per share for both quarters excluded restructuring costs. Please see a reconciliation of GAAP to non-GAAP financial measures in the appendix on page 13.

For the nine months ended

September 30, 2022

, enterprise operating cash flow was

$5.0 billion

, and the company ended the third quarter with

$6.3 billion

of enterprise cash. In the quarter, the company repurchased

$1.4 billion

of Caterpillar common stock and paid dividends of

$0.6 billion

.

“I’d like to thank our global Caterpillar team for delivering another quarter of double-digit top-line growth and record adjusted profit per share,” said Chairman and CEO

Jim Umpleby

. “Our team remains focused on serving our customers as we continued to see healthy demand across most of our end markets during the third quarter.”



CONSOLIDATED RESULTS



Consolidated Sales and Revenues



Consolidated Sales and Revenues Comparison





Third Quarter 2022 vs. Third Quarter 2021


To access this chart, go to



https://investors.caterpillar.com/financials/quarterly-results/default.aspx



for the downloadable version of Caterpillar third-quarter 2022 earnings.

The chart above graphically illustrates reasons for the change in consolidated sales and revenues between the third quarter of 2021 (at left) and the third quarter of 2022 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company’s Board of Directors and employees.

Total sales and revenues for the third quarter of 2022 were

$14.994 billion

, an increase of

$2.597 billion

, or 21%, compared with

$12.397 billion

in the third quarter of 2021. The increase was due to favorable price realization and higher sales volume, partially offset by unfavorable currency impacts primarily related to the euro, Japanese yen and Australian dollar. The increase in sales volume was driven by the impact from changes in dealer inventories, higher sales of equipment to end users and higher services. Dealers increased inventories by

$700 million

during the third quarter of 2022, compared with a decrease of

$300 million

during the third quarter of 2021.

Sales were higher across the three primary segments.



Sales and Revenues by Segment



(Millions of dollars)



Third

Quarter

2021



Sales



Volume



Price



Realization



Currency



Inter-

Segment /

Other



Third

Quarter

2022



$



Change



%



Change


Construction Industries


$        5,255


$           423


$           781


$         (229)


$            46


$        6,276


$        1,021


19 %


Resource Industries


2,366


338


443


(59)


(1)


3,087


721


30 %


Energy & Transportation


5,077


618


409


(171)


253


6,186


1,109


22 %


All Other Segment


119


2




(2)


(16)


103


(16)


(13 %)


Corporate Items and Eliminations


(1,110)


16


2




(282)


(1,374)


(264)



Machinery, Energy & Transportation


11,707


1,397


1,635


(461)




14,278


2,571


22 %


Financial Products Segment


762








57


819


57


7 %


Corporate Items and Eliminations


(72)








(31)


(103)


(31)



Financial Products Revenues


690








26


716


26


4 %



Consolidated Sales and Revenues


$       12,397


$        1,397


$        1,635


$         (461)


$            26


$       14,994


$        2,597


21 %



Sales and Revenues by Geographic Region



North America



Latin America



EAME



Asia/Pacific



External Sales

and Revenues



Inter-Segment



Total Sales

and Revenues



(Millions of dollars)



$



% Chg



$



% Chg



$



% Chg



$



% Chg



$



% Chg



$



% Chg



$



% Chg




Third Quarter 2022



Construction Industries


$   3,106


29 %


$     799


51 %


$   1,247


1 %


$   1,084


1 %


$   6,236


19 %


$       40


767 %


$   6,276


19 %


Resource Industries


1,122


66 %


472


13 %


526


15 %


893


20 %


3,013


32 %


74


(1 %)


3,087


30 %


Energy & Transportation


2,422


26 %


468


42 %


1,280


12 %


827


11 %


4,997


21 %


1,189


27 %


6,186


22 %


All Other Segment


16


(11 %)




— %


4


33 %


15


7 %


35


— %


68


(19 %)


103


(13 %)


Corporate Items and Eliminations


1






(4)


(3)


(1,371)


(1,374)



Machinery, Energy & Transportation


6,667


33 %


1,739


36 %


3,057


8 %


2,815


9 %


14,278


22 %




— %


14,278


22 %


Financial Products Segment


522


9 %


90


32 %


100


(5 %)


107


(4 %)


819


7 %




— %


819


7 %


Corporate Items and Eliminations


(54)


(20)


(12)


(17)


(103)




(103)



Financial Products Revenues


468


6 %


70


27 %


88


(8 %)


90


(8 %)


716


4 %




— %


716


4 %



Consolidated Sales and Revenues


$   7,135


31 %


$   1,809


36 %


$   3,145


7 %


$   2,905


9 %


$ 14,994


21 %


$        —


— %


$ 14,994


21 %




Third Quarter 2021



Construction Industries


$   2,417


$     528


$   1,240


$   1,076


$   5,261


$       (6)


$   5,255


Resource Industries


674


417


456


744


2,291


75


2,366


Energy & Transportation


1,924


329


1,144


744


4,141


936


5,077


All Other Segment


18




3


14


35


84


119


Corporate Items and Eliminations


(19)






(2)


(21)


(1,089)


(1,110)



Machinery, Energy & Transportation


5,014


1,274


2,843


2,576


11,707




11,707


Financial Products Segment


478


68


105


111


762




762


Corporate Items and Eliminations


(37)


(13)


(9)


(13)


(72)




(72)



Financial Products Revenues


441


55


96


98


690




690



Consolidated Sales and Revenues


$   5,455


$   1,329


$   2,939


$   2,674


$ 12,397


$        —


$ 12,397



Consolidated Operating Profit



Consolidated Operating Profit Comparison





Third Quarter 2022 vs. Third Quarter 2021


To access this chart, go to



https://investors.caterpillar.com/financials/quarterly-results/default.aspx



for the downloadable version of Caterpillar third-quarter 2022 earnings.

The chart above graphically illustrates reasons for the change in consolidated operating profit between the third quarter of 2021 (at left) and the third quarter of 2022 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company’s Board of Directors and employees. The bar titled Other includes consolidating adjustments and Machinery, Energy & Transportation’s other operating (income) expenses.

Operating profit for the third quarter of 2022 was

$2.425 billion

, an increase of

$761 million

, or 46%, compared with

$1.664 billion

in the third quarter of 2021. The increase was primarily due to favorable price realization and higher sales volume, partially offset by higher manufacturing costs and higher selling, general and administrative (SG&A) and research and development (R&D) expenses. Unfavorable manufacturing costs largely reflected higher material costs, freight and the impact of manufacturing inefficiencies. SG&A/R&D expenses increased primarily due to investments aligned with the company’s strategy for profitable growth and higher short-term incentive compensation expense.



Profit by Segment



(Millions of dollars)



Third Quarter

2022



Third Quarter

2021



$



Change



%



Change


Construction Industries


$                 1,209


$                    866


$                    343


40 %


Resource Industries


506


280


226


81 %


Energy & Transportation


935


706


229


32 %


All Other Segment


8


5


3


60 %


Corporate Items and Eliminations


(373)


(286)


(87)



Machinery, Energy & Transportation


2,285


1,571


714


45 %


Financial Products Segment


220


173


47


27 %


Corporate Items and Eliminations


30


(7)


37



Financial Products


250


166


84


51 %



Consolidating Adjustments


(110)


(73)


(37)



Consolidated Operating Profit


$                 2,425


$                 1,664


$                    761


46 %


Corporate Items and Eliminations included corporate-level expenses, timing differences (as some expenses are reported in segment profit on a cash basis), methodology differences between segment and consolidated external reporting (the company values segment inventories and cost of sales using a current cost methodology), certain restructuring costs and inter-segment eliminations.



Other Profit/Loss and Tax Items

  • Other income (expense) in the third quarter of 2022 was income of

    $242 million

    , compared with income of

    $225 million

    in the third quarter of 2021. The change was primarily driven by favorable impacts from foreign currency exchange and higher investment and interest income, partially offset by lower gains on marketable securities and lower pension and other postemployment benefit (OPEB) plan income.

  • The provision for income taxes for the third quarter of 2022 reflected an estimated annual global tax rate of approximately 23%, compared with 25% for the third quarter of 2021, excluding the discrete items discussed below. The comparative tax rate for full-year 2021 was 23%.

    In the third quarter of 2022, the company reached a settlement with the U.S. Internal Revenue Service (IRS) that resolves all issues for tax years 2007 through 2016, without any penalties. The company’s settlement includes, among other issues, the resolution of disputed tax treatment of profits earned by Caterpillar SARL (CSARL) from certain parts transactions. The company vigorously contested the IRS’s application of the “substance-over-form” or “assignment-of-income” judicial doctrines and its proposed increases to tax and imposition of accuracy related penalties. The settlement does not include any increases to tax in

    the United States

    based on those judicial doctrines and does not include any penalties. The final tax assessed by the IRS for all issues under the settlement was

    $490 million

    for the ten-year period. This amount was primarily paid in the third quarter of 2022, and the associated estimated interest of

    $250 million

    is expected to be paid by the end of 2022. The settlement was within the total amount of gross unrecognized tax benefits for uncertain tax positions and enables us to avoid the costs and burdens of further disputes with the IRS. As a result of the settlement, the company recorded a discrete tax benefit of

    $41 million

    to reflect changes in estimates of prior years’ taxes and related interest, net of tax. The company is subject to the continuous examination of our income tax returns by the IRS, and tax years subsequent to 2016 are not yet under examination.

    The provision for income taxes in third quarter of 2022 also included a

    $20 million

    benefit due to a decrease in the estimated annual tax rate, compared to

    $39 million

    in the third quarter of 2021. The company also recorded a discrete tax benefit of

    $36 million

    to reflect changes in estimates related to the prior year’s U.S. taxes in the third quarter of 2021.



CONSTRUCTION INDUSTRIES



(Millions of dollars)



Segment Sales



Third

Quarter 2021



Sales

Volume



Price

Realization



Currency



Inter-

Segment



Third

Quarter 2022



$



Change



%



Change


Total Sales


$       5,255


$          423


$        781


$         (229)


$               46


$          6,276


$    1,021


19 %



Sales by Geographic Region



Third

Quarter 2022



Third

Quarter 2021



$



Change



%



Change


North America


$       3,106


$       2,417


$        689


29 %


Latin America


799


528


271


51 %


EAME


1,247


1,240


7


1 %


Asia/Pacific


1,084


1,076


8


1 %


External Sales


6,236


5,261


975


19 %


Inter-segment


40


(6)


46


767 %


Total Sales


$       6,276


$       5,255


$     1,021


19 %



Segment Profit



Third

Quarter 2022



Third

Quarter 2021




Change



%



Change


Segment Profit


$       1,209


$          866


$        343


40 %


Segment Profit Margin


19.3 %


16.5 %


2.8 pts

Construction Industries’ total sales were

$6.276 billion

in the third quarter of 2022, an increase of

$1.021 billion

, or 19%, compared with

$5.255 billion

in the third quarter of 2021. The increase was due to favorable price realization and higher sales volume, partially offset by unfavorable currency impacts primarily related to the euro, Japanese yen and Australian dollar. The increase in sales volume was driven by the impact from changes in dealer inventories. Dealer inventory increased during the third quarter of 2022, compared with a decrease during the third quarter of 2021.

  • In

    North America

    , sales increased due to favorable price realization and higher sales volume. Higher sales volume was driven by the impact from changes in dealer inventories. Dealer inventory decreased during the third quarter of 2021, compared with an increase during the third quarter of 2022.
  • Sales increased in

    Latin America

    primarily due to higher sales volume and favorable price realization. Higher sales volume was driven by higher sales of equipment to end users and the impact from changes in dealer inventories. Dealer inventory increased more during the third quarter of 2022 than during the third quarter of 2021.
  • In EAME, sales were about flat. Unfavorable currency impacts, primarily related to the euro, were offset by favorable price realization.
  • Sales were about flat in

    Asia/Pacific

    . Favorable price realization was offset by unfavorable currency impacts, primarily related to the Japanese yen and Australian dollar.

Construction Industries’ profit was

$1.209 billion

in the third quarter of 2022, an increase of

$343 million

, or 40%, compared with

$866 million

in the third quarter of 2021. The increase was mainly due to favorable price realization and higher sales volume, partially offset by unfavorable manufacturing costs and higher SG&A/R&D expenses. Unfavorable manufacturing costs largely reflected higher material costs, freight and the impact of manufacturing inefficiencies. The increase in SG&A/R&D expenses was primarily driven by investments aligned with strategic initiatives and higher short-term incentive compensation expense.



RESOURCE INDUSTRIES



(Millions of dollars)



Segment Sales



Third

Quarter 2021



Sales

Volume



Price

Realization



Currency



Inter-

Segment



Third

Quarter 2022



$



Change



%



Change


Total Sales


$       2,366


$          338


$        443


$          (59)


$               (1)


$          3,087


$      721


30 %



Sales by Geographic Region



Third

Quarter 2022



Third

Quarter 2021



$



Change



%



Change


North America


$       1,122


$          674


$        448


66 %


Latin America


472


417


55


13 %


EAME


526


456


70


15 %


Asia/Pacific


893


744


149


20 %


External Sales


3,013


2,291


722


32 %


Inter-segment


74


75


(1)


(1 %)


Total Sales


$       3,087


$       2,366


$        721


30 %



Segment Profit



Third

Quarter 2022



Third

Quarter 2021




Change



%



Change


Segment Profit


$          506


$          280


$        226


81 %


Segment Profit Margin


16.4 %


11.8 %


4.6 pts

Resource Industries’ total sales were

$3.087 billion

in the third quarter of 2022, an increase of

$721 million

, or 30%, compared with

$2.366 billion

in the third quarter of 2021. The increase was primarily due to favorable price realization and higher sales volume. The increase in sales volume was due to the impact of changes in dealer inventories, higher sales of aftermarket parts and higher sales of equipment to end users. Dealer inventory decreased during the third quarter of 2021, compared with an increase during the third quarter of 2022.

Resource Industries’ profit was

$506 million

in the third quarter of 2022, an increase of

$226 million

, or 81%, compared with

$280 million

in the third quarter of 2021. The increase was mainly due to favorable price realization and higher sales volume, partially offset by unfavorable manufacturing costs and higher SG&A/R&D expenses. Unfavorable manufacturing costs largely reflected higher material costs, freight and the impact of manufacturing inefficiencies. The increase in SG&A/R&D expenses was primarily driven by investments aligned with strategic initiatives.



ENERGY & TRANSPORTATION



(Millions of dollars)



Segment Sales



Third

Quarter 2021



Sales

Volume



Price

Realization



Currency



Inter-

Segment



Third

Quarter 2022



$



Change



%



Change


Total Sales


$       5,077


$          618


$        409


$         (171)


$             253


$          6,186


$    1,109


22 %



Sales by Application



Third

Quarter 2022



Third

Quarter 2021



$



Change



%



Change


Oil and Gas


$       1,323


$       1,088


$        235


22 %


Power Generation


1,320


1,010


310


31 %


Industrial


1,158


948


210


22 %


Transportation


1,196


1,095


101


9 %


External Sales


4,997


4,141


856


21 %


Inter-segment


1,189


936


253


27 %


Total Sales


$       6,186


$       5,077


$     1,109


22 %



Segment Profit



Third

Quarter 2022



Third

Quarter 2021




Change



%



Change


Segment Profit


$          935


$          706


$        229


32 %


Segment Profit Margin


15.1 %


13.9 %


1.2 pts

Energy & Transportation’s total sales were

$6.186 billion

in the third quarter of 2022, an increase of

$1.109 billion

, or 22%, compared with

$5.077 billion

in the third quarter of 2021. Sales increased across all applications and inter-segment sales. The increase in sales was primarily due to higher sales volume and favorable price realization, partially offset by unfavorable currency impacts.

  • Oil and Gas – Sales increased due to higher sales of reciprocating engine aftermarket parts and engines used in gas compression and well servicing applications.
  • Power Generation – Sales increased in large reciprocating engines, primarily data center applications, and small reciprocating engines. Turbines and turbine-related services increased as well.
  • Industrial – Sales were up across all regions.
  • Transportation – Sales increased in reciprocating engine aftermarket parts and marine applications. International locomotive deliveries were also higher.

Energy & Transportation’s profit was

$935 million

in the third quarter of 2022, an increase of

$229 million

, or 32%, compared with

$706 million

in the third quarter of 2021. The increase was driven by favorable price realization and higher sales volume, partially offset by unfavorable manufacturing costs and higher SG&A/R&D expenses. Unfavorable manufacturing costs largely reflected higher material costs, freight and the impact of manufacturing inefficiencies. The increase in SG&A/R&D expenses was primarily driven by investments aligned with strategic initiatives, higher labor-related costs and higher short-term incentive compensation expense.



FINANCIAL PRODUCTS SEGMENT



(Millions of dollars)



Revenues by Geographic Region



Third

Quarter 2022



Third

Quarter 2021



$



Change



%



Change


North America


$             522


$             478


$               44


9 %


Latin America


90


68


22


32 %


EAME


100


105


(5)


(5 %)


Asia/Pacific


107


111


(4)


(4 %)


Total Revenues


$             819


$             762


$               57


7 %



Segment Profit



Third

Quarter 2022



Third

Quarter 2021




Change



%



Change


Segment Profit


$             220


$             173


$               47


27 %

Financial Products’ segment revenues were

$819 million

in the third quarter of 2022, an increase of

$57 million

, or 7%, compared with

$762 million

in the third quarter of 2021. The increase was primarily due to higher average financing rates in

North America

and

Latin America

.

Financial Products’ segment profit was

$220 million

in the third quarter of 2022, an increase of

$47 million

, or 27%, compared with

$173 million

in the third quarter of 2021. The increase was mainly due to a favorable impact from a lower provision for credit losses at Cat Financial, partially offset by mark-to-market adjustments on derivative contracts.

At the end of the third quarter of 2022, past dues at Cat Financial were 2.00%, compared with 2.41% at the end of the third quarter of 2021. Past dues decreased across all our portfolio segments, with the exception of an increase in

Latin America

. Write-offs, net of recoveries, were

$13 million

for the third quarter of 2022, compared with

$76 million

for the third quarter of 2021. As of

September 30, 2022

, Cat Financial’s allowance for credit losses totaled

$339 million

, or 1.30% of finance receivables, compared with

$376 million

, or 1.41% of finance receivables, at

June 30, 2022

. The allowance for credit losses at year-end 2021 was

$337 million

, or 1.22% of finance receivables.



Corporate Items and Eliminations

Expense for corporate items and eliminations was

$343 million

in the third quarter of 2022, an increase of

$50 million

from the third quarter of 2021, primarily driven by increased expenses due to timing differences, partially offset by favorable impacts of segment reporting methodology differences and lower corporate costs.



Notes


i.


Glossary of terms is included on the Caterpillar website at

https://investors.caterpillar.com/overview/default.aspx

.



ii.


Sales of equipment to end users is demonstrated by the company’s Rolling 3 Month Retail Sales Statistics filed in a Form 8-K on

Thursday, October 27, 2022

.



iii.


Information on non-GAAP financial measures is included in the appendix on page 13.



iv.


Some amounts within this report are rounded to the millions or billions and may not add.



v.


Caterpillar will conduct a teleconference and live webcast, with a slide presentation, beginning at

7:30 a.m. Central Time on Thursday

, October 27, 2022, to discuss its 2022 third-quarter results. The accompanying slides will be available before the webcast on the Caterpillar website at

https://investors.caterpillar.com/events-presentations/default.aspx

.



About Caterpillar



With 2021 sales and revenues of

$51.0 billion

, Caterpillar Inc. is the world’s leading manufacturer of construction and mining equipment, off-highway diesel and natural gas engines, industrial gas turbines and diesel-electric locomotives. For nearly 100 years, we’ve been helping customers build a better, more sustainable world and are committed and contributing to a reduced-carbon future. Our innovative products and services, backed by our global dealer network, provide exceptional value that helps customers succeed. Caterpillar does business on every continent, principally operating through three primary segments – Construction Industries, Resource Industries and Energy & Transportation – and providing financing and related services through our Financial Products segment. Visit us at

caterpillar.com

or join the conversation on our social media channels at

caterpillar.com/en/news/social-media.html

.

Caterpillar’s latest financial results are also available online:


https://investors.caterpillar.com/overview/default.aspx


https://investors.caterpillar.com/financials/quarterly-results/default.aspx

(live broadcast/replays of quarterly conference call)



Forward-Looking Statements

Certain statements in this press release relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “forecast,” “target,” “guide,” “project,” “intend,” “could,” “should” or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.

Caterpillar’s actual results may differ materially from those described or implied in our forward-looking statements based on a number of factors, including, but not limited to: (i) global and regional economic conditions and economic conditions in the industries we serve; (ii) commodity price changes, material price increases, fluctuations in demand for our products or significant shortages of material; (iii) government monetary or fiscal policies; (iv) political and economic risks, commercial instability and events beyond our control in the countries in which we operate; (v) international trade policies and their impact on demand for our products and our competitive position, including the imposition of new tariffs or changes in existing tariff rates; (vi) our ability to develop, produce and market quality products that meet our customers’ needs; (vii) the impact of the highly competitive environment in which we operate on our sales and pricing; (viii) information technology security threats and computer crime; (ix) inventory management decisions and sourcing practices of our dealers and our OEM customers; (x) a failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures or divestitures; (xi) union disputes or other employee relations issues; (xii) adverse effects of unexpected events; (xiii) disruptions or volatility in global financial markets limiting our sources of liquidity or the liquidity of our customers, dealers and suppliers; (xiv) failure to maintain our credit ratings and potential resulting increases to our cost of borrowing and adverse effects on our cost of funds, liquidity, competitive position and access to capital markets; (xv) our Financial Products segment’s risks associated with the financial services industry; (xvi) changes in interest rates or market liquidity conditions; (xvii) an increase in delinquencies, repossessions or net losses of Cat Financial’s customers; (xviii) currency fluctuations; (xix) our or Cat Financial’s compliance with financial and other restrictive covenants in debt agreements; (xx) increased pension plan funding obligations; (xxi) alleged or actual violations of trade or anti-corruption laws and regulations; (xxii) additional tax expense or exposure, including the impact of U.S. tax reform; (xxiii) significant legal proceedings, claims, lawsuits or government investigations; (xxiv) new regulations or changes in financial services regulations; (xxv) compliance with environmental laws and regulations; (xxvi) the duration and geographic spread of, business disruptions caused by, and the overall global economic impact of, the COVID-19 pandemic; and (xxvii) other factors described in more detail in Caterpillar’s Forms 10-Q, 10-K and other filings with the Securities and Exchange Commission.


APPENDIX



NON-GAAP FINANCIAL MEASURES

The following definitions are provided for the non-GAAP financial measures. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.

The company believes it is important to separately quantify the profit impact of one significant item in order for the company’s results to be meaningful to readers. This item consists of (i) restructuring costs, which were incurred to generate longer-term benefits. The company does not consider this item indicative of earnings from ongoing business activities and believes the non-GAAP measure provides investors with useful perspective on underlying business results and trends and aids with assessing the company’s period-over-period results. The company intends to discuss adjusted profit per share for the fourth quarter and full-year 2022, excluding mark-to-market gains or losses for remeasurement of pension and other postemployment benefit plans along with any other discrete items.

Reconciliations of adjusted results to the most directly comparable GAAP measure are as follows:


(Dollars in millions except per share data)



Operating

Profit



Operating

Profit

Margin



Profit

Before

Taxes



Provision

(Benefit) for

Income

Taxes



Effective

Tax Rate



Profit



Profit per

Share



Three Months Ended September 30, 2022


– U.S. GAAP



$        2,425



16.2 %



$        2,558



$          527



20.6 %



$        2,041



$         3.87


Restructuring costs


49


0.3 %


49


9


18.4 %


40


$         0.08


Three Months Ended September 30, 2022


– Adjusted


$        2,474


16.5 %


$        2,607


$          536


20.6 %


$        2,081


$         3.95



Three Months Ended September 30, 2021


– U.S. GAAP



$        1,664



13.4 %



$        1,775



$          368



20.7 %



$        1,426



$         2.60


Restructuring costs


35


0.3 %


35


6


15.0 %


29


$         0.06


Three Months Ended September 30, 2021


– Adjusted


$        1,699


13.7 %


$        1,810


$          374


20.7 %


$        1,455


$         2.66



Supplemental Consolidating Data

The company is providing supplemental consolidating data for the purpose of additional analysis. The data has been grouped as follows:


Consolidated

– Caterpillar Inc. and its subsidiaries.


Machinery, Energy & Transportation (ME&T)

– The company defines ME&T as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T’s information relates to the design, manufacturing and marketing of its products.


Financial Products

– The company defines Financial Products as it is presented in the supplemental data as its finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Caterpillar Insurance Holdings Inc. (Insurance Services). Financial Products’ information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.


Consolidating Adjustments

– Eliminations of transactions between ME&T and Financial Products.

The nature of the ME&T and Financial Products businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. The company believes this presentation will assist readers in understanding its business.

Pages 14 to 24 reconcile ME&T and Financial Products to Caterpillar Inc. consolidated financial information.



Caterpillar Inc.



Condensed Consolidated Statement of Results of Operations



(Unaudited)



(Dollars in millions except per share data)



Three Months Ended

September 30,



Nine Months Ended

September 30,



2022



2021



2022



2021



Sales and revenues:


Sales of Machinery, Energy & Transportation


$       14,278


$      11,707


$       40,703


$     35,091


Revenues of Financial Products


716


690


2,127


2,082


Total sales and revenues


14,994


12,397


42,830


37,173



Operating costs:


Cost of goods sold


10,202


8,617


29,736


25,510


Selling, general and administrative expenses


1,401


1,340


4,172


3,943


Research and development expenses


476


427


1,413


1,247


Interest expense of Financial Products


151


111


377


352


Other operating (income) expenses


339


238


908


854


Total operating costs


12,569


10,733


36,606


31,906



Operating profit


2,425


1,664


6,224


5,267


Interest expense excluding Financial Products


109


114


326


376


Other income (expense)


242


225


755


751



Consolidated profit before taxes


2,558


1,775


6,653


5,642


Provision (benefit) for income taxes


527


368


1,423


1,313


Profit of consolidated companies


2,031


1,407


5,230


4,329


Equity in profit (loss) of unconsolidated affiliated companies


9


21


20


44



Profit of consolidated and affiliated companies


2,040


1,428


5,250


4,373


Less: Profit (loss) attributable to noncontrolling interests


(1)


2


(1)


4



Profit

1


$         2,041


$        1,426


$         5,251


$       4,369



Profit per common share


$          3.89


$          2.62


$          9.91


$         8.00



Profit per common share — diluted

2


$          3.87


$          2.60


$          9.85


$         7.94



Weighted-average common shares outstanding (millions)



– Basic


525.0


544.0


530.1


545.8



– Diluted

2


527.6


547.6


533.2


550.2


1


Profit attributable to common shareholders.


2


Diluted by assumed exercise of stock-based compensation awards using the treasury stock method.



Caterpillar Inc

.


Condensed Consolidated Statement of Financial Position



(Unaudited)



(Millions of dollars)



September 30,



2022



December 31,



2021



Assets


Current assets:


Cash and cash equivalents


$                     6,346


$                     9,254


Receivables – trade and other


8,158


8,477


Receivables – finance


8,918


8,898


Prepaid expenses and other current assets


2,295


2,788


Inventories


16,860


14,038


Total current assets


42,577


43,455


Property, plant and equipment – net


11,643


12,090


Long-term receivables – trade and other


1,278


1,204


Long-term receivables – finance


11,859


12,707


Noncurrent deferred and refundable income taxes


2,218


1,840


Intangible assets


806


1,042


Goodwill


6,092


6,324


Other assets


4,434


4,131



Total assets


$                   80,907


$                   82,793



Liabilities


Current liabilities:


Short-term borrowings:


— Machinery, Energy & Transportation


$                            3


$                            9


— Financial Products


4,199


5,395


Accounts payable


8,260


8,154


Accrued expenses


4,013


3,757


Accrued wages, salaries and employee benefits


2,204


2,242


Customer advances


1,831


1,087


Dividends payable




595


Other current liabilities


2,878


2,256


Long-term debt due within one year:


— Machinery, Energy & Transportation


120


45


— Financial Products


6,694


6,307


Total current liabilities


30,202


29,847


Long-term debt due after one year:


— Machinery, Energy & Transportation


9,479


9,746


— Financial Products


16,030


16,287


Liability for postemployment benefits


5,038


5,592


Other liabilities


4,536


4,805



Total liabilities


65,285


66,277



Shareholders’ equity


Common stock


6,523


6,398


Treasury stock


(30,883)


(27,643)


Profit employed in the business


43,304


39,282


Accumulated other comprehensive income (loss)


(3,353)


(1,553)


Noncontrolling interests


31


32



Total shareholders’ equity


15,622


16,516



Total liabilities and shareholders’ equity


$                   80,907


$                   82,793



Caterpillar Inc.



Condensed Consolidated Statement of Cash Flow



(Unaudited)



(Millions of dollars)



Nine Months Ended

September 30,



2022



2021



Cash flow from operating activities:


Profit of consolidated and affiliated companies


$            5,250


$           4,373


Adjustments for non-cash items:


Depreciation and amortization


1,661


1,766


Provision (benefit) for deferred income taxes


(349)


(321)


Other


132


102


Changes in assets and liabilities, net of acquisitions and divestitures:


Receivables – trade and other


365


(326)


Inventories


(3,088)


(2,195)


Accounts payable


786


1,232


Accrued expenses


70


46


Accrued wages, salaries and employee benefits


15


934


Customer advances


751


39


Other assets – net


57


138


Other liabilities – net


(623)


(2)


Net cash provided by (used for) operating activities


5,027


5,786



Cash flow from investing activities:


Capital expenditures – excluding equipment leased to others


(868)


(673)


Expenditures for equipment leased to others


(1,023)


(1,014)


Proceeds from disposals of leased assets and property, plant and equipment


666


877


Additions to finance receivables


(9,914)


(9,603)


Collections of finance receivables


9,738


9,221


Proceeds from sale of finance receivables


50


44


Investments and acquisitions (net of cash acquired)


(44)


(449)


Proceeds from sale of businesses and investments (net of cash sold)


1


23


Proceeds from sale of securities


2,080


424


Investments in securities


(2,399)


(934)


Other – net


15


(8)


Net cash provided by (used for) investing activities


(1,698)


(2,092)



Cash flow from financing activities:


Dividends paid


(1,820)


(1,733)


Common stock issued, including treasury shares reissued


2


122


Common shares repurchased


(3,309)


(1,622)


Proceeds from debt issued (original maturities greater than three months)


5,570


6,931


Payments on debt (original maturities greater than three months)


(5,289)


(8,620)


Short-term borrowings – net (original maturities three months or less)


(1,311)


1,324


Other – net


(1)


(4)


Net cash provided by (used for) financing activities


(6,158)


(3,602)


Effect of exchange rate changes on cash


(79)


(9)



Increase (decrease) in cash, cash equivalents and restricted cash


(2,908)


83


Cash, cash equivalents and restricted cash at beginning of period


9,263


9,366


Cash, cash equivalents and restricted cash at end of period


$            6,355


$           9,449



Cash equivalents primarily represent short-term, highly liquid investments with original maturities of generally three months or less.



Caterpillar Inc.



Supplemental Data for Results of Operations



For the Three Months Ended September 30, 2022



(Unaudited)



(Millions of dollars)



Supplemental Consolidating Data



Consolidated



Machinery,

Energy &

Transportation



Financial



Products



Consolidating



Adjustments



Sales and revenues:


Sales of Machinery, Energy & Transportation


$          14,278


$                14,278


$                —


$                 —


Revenues of Financial Products


716




852


(136)



1


Total sales and revenues


14,994


14,278


852


(136)



Operating costs:


Cost of goods sold


10,202


10,203




(1)



2


Selling, general and administrative expenses


1,401


1,271


136


(6)



2


Research and development expenses


476


476






Interest expense of Financial Products


151




151




Other operating (income) expenses


339


43


315


(19)



2


Total operating costs


12,569


11,993


602


(26)



Operating profit


2,425


2,285


250


(110)


Interest expense excluding Financial Products


109


110




(1)



3


Other income (expense)


242


160


(27)


109



4



Consolidated profit before taxes


2,558


2,335


223




Provision (benefit) for income taxes


527


464


63




Profit of consolidated companies


2,031


1,871


160




Equity in profit (loss) of unconsolidated affiliated companies


9


11




(2)



5



Profit of consolidated and affiliated companies


2,040


1,882


160


(2)


Less: Profit (loss) attributable to noncontrolling interests


(1)


(1)


2


(2)



6



Profit

7


$            2,041


$                  1,883


$              158


$                 —


1


Elimination of Financial Products’ revenues earned from ME&T.


2


Elimination of net expenses recorded by ME&T paid to Financial Products.


3


Elimination of interest expense recorded between Financial Products and ME&T.


4


Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T.


5


Elimination of equity profit (loss) earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.


6


Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.


7


Profit attributable to common shareholders.



Caterpillar Inc.



Supplemental Data for Results of Operations



For the Three Months Ended September 30, 2021



(Unaudited)



(Millions of dollars)



Supplemental Consolidating Data



Consolidated



Machinery,

Energy &

Transportation



Financial



Products



Consolidating



Adjustments



Sales and revenues:


Sales of Machinery, Energy & Transportation


$          11,707


$              11,707


$                —


$                 —


Revenues of Financial Products


690




787


(97)




1


Total sales and revenues


12,397


11,707


787


(97)



Operating costs:


Cost of goods sold


8,617


8,618




(1)



2


Selling, general and administrative expenses


1,340


1,147


200


(7)



2


Research and development expenses


427


427






Interest expense of Financial Products


111




111




Other operating (income) expenses


238


(56)


310


(16)



2


Total operating costs


10,733


10,136


621


(24)



Operating profit


1,664


1,571


166


(73)


Interest expense excluding Financial Products


114


114






Other income (expense)


225


143


9


73



3



Consolidated profit before taxes


1,775


1,600


175




Provision (benefit) for income taxes


368


331


37




Profit of consolidated companies


1,407


1,269


138




Equity in profit (loss) of unconsolidated affiliated companies


21


23




(2)



4



Profit of consolidated and affiliated companies


1,428


1,292


138


(2)


Less: Profit (loss) attributable to noncontrolling interests


2


1


3


(2)



5



Profit

6


$            1,426


$                1,291


$              135


$                 —


1


Elimination of Financial Products’ revenues earned from ME&T.


2


Elimination of net expenses recorded by ME&T paid to Financial Products.


3


Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T.


4


Elimination of equity profit (loss) earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.


5


Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.


6


Profit attributable to common shareholders.



Caterpillar Inc.



Supplemental Data for Results of Operations



For the Nine Months Ended September 30, 2022



(Unaudited)



(Millions of dollars)



Supplemental Consolidating Data



Consolidated



Machinery,

Energy &

Transportation



Financial



Products



Consolidating



Adjustments



Sales and revenues:


Sales of Machinery, Energy & Transportation


$          40,703


$                40,703


$                —


$                 —


Revenues of Financial Products


2,127




2,493


(366)



1


Total sales and revenues


42,830


40,703


2,493


(366)



Operating costs:


Cost of goods sold


29,736


29,741




(5)



2


Selling, general and administrative expenses


4,172


3,714


475


(17)



2


Research and development expenses


1,413


1,413






Interest expense of Financial Products


377




377




Other operating (income) expenses


908


31


936


(59)



2


Total operating costs


36,606


34,899


1,788


(81)



Operating profit


6,224


5,804


705


(285)


Interest expense excluding Financial Products


326


327




(1)



3


Other income (expense)


755


497


(26)


284



4



Consolidated profit before taxes


6,653


5,974


679




Provision (benefit) for income taxes


1,423


1,250


173




Profit of consolidated companies


5,230


4,724


506




Equity in profit (loss) of unconsolidated affiliated companies


20


26




(6)



5



Profit of consolidated and affiliated companies


5,250


4,750


506


(6)


Less: Profit (loss) attributable to noncontrolling interests


(1)


(1)


6


(6)



6



Profit

7


$            5,251


$                  4,751


$              500


$                 —


1


Elimination of Financial Products’ revenues earned from ME&T.


2


Elimination of net expenses recorded by ME&T paid to Financial Products.


3


Elimination of interest expense recorded between Financial Products and ME&T.


4


Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T.


5


Elimination of equity profit (loss) earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.


6


Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.


7


Profit attributable to common shareholders.



Caterpillar Inc.



Supplemental Data for Results of Operations



For the Nine Months Ended September 30, 2021



(Unaudited)



(Millions of dollars)




Supplemental Consolidating Data



Consolidated



Machinery,

Energy &

Transportation



Financial



Products



Consolidating



Adjustments



Sales and revenues:


Sales of Machinery, Energy & Transportation


$          35,091


$                35,091


$                —


$                 —


Revenues of Financial Products


2,082




2,371


(289)



1


Total sales and revenues


37,173


35,091


2,371


(289)



Operating costs:


Cost of goods sold


25,510


25,515




(5)



2


Selling, general and administrative expenses


3,943


3,471


483


(11)



2


Research and development expenses


1,247


1,247






Interest expense of Financial Products


352




352




Other operating (income) expenses


854


(30)


931


(47)



2


Total operating costs


31,906


30,203


1,766


(63)



Operating profit


5,267


4,888


605


(226)


Interest expense excluding Financial Products


376


376






Other income (expense)


751


819


56


(124)



3



Consolidated profit before taxes


5,642


5,331


661


(350)


Provision (benefit) for income taxes


1,313


1,158


155




Profit of consolidated companies


4,329


4,173


506


(350)


Equity in profit (loss) of unconsolidated affiliated companies


44


52




(8)



4



Profit of consolidated and affiliated companies


4,373


4,225


506


(358)


Less: Profit (loss) attributable to noncontrolling interests


4


3


9


(8)



5



Profit

6


$            4,369


$                  4,222


$              497


$              (350)


1


Elimination of Financial Products’ revenues earned from ME&T.


2


Elimination of net expenses recorded by ME&T paid to Financial Products.


3


Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T.


4


Elimination of equity profit (loss) earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.


5


Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.


6


Profit attributable to common shareholders.



Caterpillar Inc.



Supplemental Data for Financial Position



At September 30, 2022



(Unaudited)



(Millions of dollars)



Supplemental Consolidating Data



Consolidated



Machinery,



Energy &



Transportation



Financial



Products



Consolidating



Adjustments



Assets


Current assets:


Cash and cash equivalents


$             6,346


$                 5,403


$               943


$                 —


Receivables – trade and other


8,158


3,134


652


4,372



1,2


Receivables – finance


8,918




13,446


(4,528)



2


Prepaid expenses and other current assets


2,295


2,013


316


(34)



3


Inventories


16,860


16,860






Total current assets


42,577


27,410


15,357


(190)


Property, plant and equipment – net


11,643


7,810


3,833




Long-term receivables – trade and other


1,278


319


512


447



1,2


Long-term receivables – finance


11,859




12,338


(479)



2


Noncurrent deferred and refundable income taxes


2,218


2,745


106


(633)



4


Intangible assets


806


806






Goodwill


6,092


6,092






Other assets


4,434


3,663


1,946


(1,175)



5



Total assets


$           80,907


$               48,845


$           34,092


$            (2,030)



Liabilities


Current liabilities:


Short-term borrowings


$             4,202


$                       3


$             4,199


$                 —


Accounts payable


8,260


8,149


267


(156)



6


Accrued expenses


4,013


3,622


391




Accrued wages, salaries and employee benefits


2,204


2,160


44




Customer advances


1,831


1,831






Other current liabilities


2,878


2,126


807


(55)



4,7


Long-term debt due within one year


6,814


120


6,694




Total current liabilities


30,202


18,011


12,402


(211)


Long-term debt due after one year


25,509


9,511


16,030


(32)



8


Liability for postemployment benefits


5,038


5,038






Other liabilities


4,536


3,659


1,565


(688)



4



Total liabilities


65,285


36,219


29,997


(931)



Shareholders’ equity


Common stock


6,523


6,523


905


(905)



9


Treasury stock


(30,883)


(30,883)






Profit employed in the business


43,304


38,898


4,395


11



9


Accumulated other comprehensive income (loss)


(3,353)


(1,946)


(1,407)




Noncontrolling interests


31


34


202


(205)



9



Total shareholders’ equity


15,622


12,626


4,095


(1,099)



Total liabilities and shareholders’ equity


$           80,907


$               48,845


$           34,092


$            (2,030)


1


Elimination of receivables between ME&T and Financial Products.


2


Reclassification of ME&T’s trade receivables purchased by Financial Products and Financial Products’ wholesale inventory receivables.


3


Elimination of ME&T’s insurance premiums that are prepaid to Financial Products.


4


Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction.


5


Elimination of other intercompany assets between ME&T and Financial Products.


6


Elimination of payables between ME&T and Financial Products.


7


Elimination of prepaid insurance in Financial Products’ other liabilities.


8


Elimination of debt between ME&T and Financial Products.


9


Eliminations associated with ME&T’s investments in Financial Products’ subsidiaries.



Caterpillar Inc.



Supplemental Data for Financial Position



At December 31, 2021



(Unaudited)



(Millions of dollars)



Supplemental Consolidating Data



Consolidated



Machinery,



Energy &



Transportation



Financial



Products



Consolidating



Adjustments



Assets


Current assets:


Cash and cash equivalents


$             9,254


$              8,428


$               826


$                   —


Receivables – trade and other


8,477


3,279


435


4,763



1,2


Receivables – finance


8,898




13,828


(4,930)



2


Prepaid expenses and other current assets


2,788


2,567


358


(137)



3


Inventories


14,038


14,038






Total current assets


43,455


28,312


15,447


(304)


Property, plant and equipment – net


12,090


8,172


3,918




Long-term receivables – trade and other


1,204


375


204


625



1,2


Long-term receivables – finance


12,707




13,358


(651)



2


Noncurrent deferred and refundable income taxes


1,840


2,396


105


(661)



4


Intangible assets


1,042


1,042






Goodwill


6,324


6,324






Other assets


4,131


3,388


1,952


(1,209)



5



Total assets


$           82,793


$             50,009


$           34,984


$             (2,200)



Liabilities


Current liabilities:


Short-term borrowings


$             5,404


$                    9


$            5,395


$                   —


Accounts payable


8,154


8,079


242


(167)



6


Accrued expenses


3,757


3,385


372




Accrued wages, salaries and employee benefits


2,242


2,186


56




Customer advances


1,087


1,086


1




Dividends payable


595


595






Other current liabilities


2,256


1,773


642


(159)



4,7


Long-term debt due within one year


6,352


45


6,307




Total current liabilities


29,847


17,158


13,015


(326)


Long-term debt due after one year


26,033


9,772


16,287


(26)



8


Liability for postemployment benefits


5,592


5,592






Other liabilities


4,805


4,106


1,425


(726)



4



Total liabilities


66,277


36,628


30,727


(1,078)



Shareholders’ equity


Common stock


6,398


6,398


919


(919)



9


Treasury stock


(27,643)


(27,643)






Profit employed in the business


39,282


35,390


3,881


11



9


Accumulated other comprehensive income (loss)


(1,553)


(799)


(754)




Noncontrolling interests


32


35


211


(214)



9



Total shareholders’ equity


16,516


13,381


4,257


(1,122)



Total liabilities and shareholders’ equity


$           82,793


$             50,009


$           34,984


$             (2,200)


1


Elimination of receivables between ME&T and Financial Products.


2


Reclassification of ME&T’s trade receivables purchased by Financial Products and Financial Products’ wholesale inventory receivables.


3


Elimination of ME&T’s insurance premiums that are prepaid to Financial Products.


4


Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction.


5


Elimination of other intercompany assets between ME&T and Financial Products.


6


Elimination of payables between ME&T and Financial Products.


7


Elimination of prepaid insurance in Financial Products’ other liabilities.


8


Elimination of debt between ME&T and Financial Products.


9


Eliminations associated with ME&T’s investments in Financial Products’ subsidiaries.



Caterpillar Inc.



Supplemental Data for Cash Flow



For the Nine Months Ended September 30, 2022



(Unaudited)



(Millions of dollars)



Supplemental Consolidating Data



Consolidated



Machinery,

Energy &

Transportation



Financial



Products



Consolidating



Adjustments



Cash flow from operating activities:


Profit of consolidated and affiliated companies


$              5,250


$              4,750


$                506


$                  (6)



1


Adjustments for non-cash items:


Depreciation and amortization


1,661


1,072


589




Provision (benefit) for deferred income taxes


(349)


(294)


(55)




Other


132


(83)


(123)


338



2


Changes in assets and liabilities, net of acquisitions and divestitures:


Receivables – trade and other


365


97


21


247



2,3


Inventories


(3,088)


(3,074)




(14)



2


Accounts payable


786


701


74


11



2


Accrued expenses


70


28


42




Accrued wages, salaries and employee benefits


15


27


(12)




Customer advances


751


752


(1)




Other assets – net


57


128


(28)


(43)



2


Other liabilities – net


(623)


(913)


239


51



2


Net cash provided by (used for) operating activities


5,027


3,191


1,252


584



Cash flow from investing activities:


Capital expenditures – excluding equipment leased to others


(868)


(860)


(10)


2



2


Expenditures for equipment leased to others


(1,023)


(20)


(1,024)


21



2


Proceeds from disposals of leased assets and property, plant and equipment


666


63


612


(9)



2


Additions to finance receivables


(9,914)




(10,584)


670



3


Collections of finance receivables


9,738




10,328


(590)



3


Net intercompany purchased receivables






678


(678)



3


Proceeds from sale of finance receivables


50




50




Net intercompany borrowings






5


(5)



4


Investments and acquisitions (net of cash acquired)


(44)


(44)






Proceeds from sale of businesses and investments (net of cash sold)


1


1






Proceeds from sale of securities


2,080


1,820


260




Investments in securities


(2,399)


(1,925)


(474)




Other – net


15


84


(69)




Net cash provided by (used for) investing activities


(1,698)


(881)


(228)


(589)



Cash flow from financing activities:


Dividends paid


(1,820)


(1,820)






Common stock issued, including treasury shares reissued


2


2






Common shares repurchased


(3,309)


(3,309)






Net intercompany borrowings




(5)




5



4


Proceeds from debt issued > 90 days


5,570




5,570




Payments on debt > 90 days


(5,289)


(20)


(5,269)




Short-term borrowings – net < 90 days


(1,311)


(138)


(1,173)




Other – net


(1)


(1)






Net cash provided by (used for) financing activities


(6,158)


(5,291)


(872)


5


Effect of exchange rate changes on cash


(79)


(42)


(37)





Increase (decrease) in cash, cash equivalents and restricted cash


(2,908)


(3,023)


115




Cash, cash equivalents and restricted cash at beginning of period


9,263


8,433


830




Cash, cash equivalents and restricted cash at end of period


$              6,355


$              5,410


$                945


$                  —


1


Elimination of equity profit earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.


2


Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.


3


Reclassification of Financial Products’ cash flow activity from investing to operating for receivables that arose from the sale of inventory.


4


Elimination of net proceeds and payments to/from ME&T and Financial Products.



Caterpillar Inc.



Supplemental Data for Cash Flow



For the Nine Months Ended September 30, 2021



(Unaudited)



(Millions of dollars)



Supplemental Consolidating Data



Consolidated



Machinery,

Energy &

Transportation



Financial



Products



Consolidating



Adjustments



Cash flow from operating activities:


Profit of consolidated and affiliated companies


$              4,373


$              4,225


$                506


$               (358)



1,5


Adjustments for non-cash items:


Depreciation and amortization


1,766


1,162


604




Provision (benefit) for deferred income taxes


(321)


(255)


(66)




Other


102


104


(135)


133



2


Changes in assets and liabilities, net of acquisitions and divestitures:


Receivables – trade and other


(326)


(338)


40


(28)



2,3


Inventories


(2,195)


(2,194)




(1)



2


Accounts payable


1,232


1,194


28


10



2


Accrued expenses


46


117


(71)




Accrued wages, salaries and employee benefits


934


905


29




Customer advances


39


39






Other assets – net


138


133


24


(19)



2


Other liabilities – net


(2)


(193)


144


47



2


Net cash provided by (used for) operating activities


5,786


4,899


1,103


(216)



Cash flow from investing activities:


Capital expenditures – excluding equipment leased to others


(673)


(670)


(11)


8



2


Expenditures for equipment leased to others


(1,014)


(23)


(997)


6



2


Proceeds from disposals of leased assets and property, plant and equipment


877


71


818


(12)



2


Additions to finance receivables


(9,603)




(10,292)


689



3


Collections of finance receivables


9,221




9,946


(725)



3


Net intercompany purchased receivables






100


(100)



3


Proceeds from sale of finance receivables


44




44




Net intercompany borrowings




1,000


3


(1,003)



4


Investments and acquisitions (net of cash acquired)


(449)


(449)






Proceeds from sale of businesses and investments (net of cash sold)


23


23






Proceeds from sale of securities


424


44


380




Investments in securities


(934)


(542)


(392)




Other – net


(8)


59


(67)




Net cash provided by (used for) investing activities


(2,092)


(487)


(468)


(1,137)



Cash flow from financing activities:


Dividends paid


(1,733)


(1,733)


(350)


350



5


Common stock issued, including treasury shares reissued


122


122






Common shares repurchased


(1,622)


(1,622)






Net intercompany borrowings




(3)


(1,000)


1,003



4


Proceeds from debt issued > 90 days


6,931


494


6,437




Payments on debt > 90 days


(8,620)


(1,910)


(6,710)




Short-term borrowings – net < 90 days


1,324


(10)


1,334




Other – net


(4)


(4)






Net cash provided by (used for) financing activities


(3,602)


(4,666)


(289)


1,353


Effect of exchange rate changes on cash


(9)


(14)


5





Increase (decrease) in cash, cash equivalents and restricted cash


83


(268)


351




Cash, cash equivalents and restricted cash at beginning of period


9,366


8,822


544




Cash, cash equivalents and restricted cash at end of period


$              9,449


$              8,554


$                895


$                  —


1


Elimination of equity profit earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.


2


Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.


3


Reclassification of Financial Products’ cash flow activity from investing to operating for receivables that arose from the sale of inventory.


4


Elimination of net proceeds and payments to/from ME&T and Financial Products.


5


Elimination of dividend activity between Financial Products and ME&T.

Cision
View original content:

https://www.prnewswire.com/news-releases/caterpillar-reports-third-quarter-2022-results-301661021.html

SOURCE Caterpillar Inc.

rt Caterpillar Reports Third-Quarter 2022 Results

Featured image: Megapixl © GrandWarszawski

Disclaimer