NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2022

NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2022

<br /> NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2022<br />

PR Newswire



SHANGHAI


,


Aug. 22, 2022


/PRNewswire/ — Noah Holdings Limited (“Noah” or the “Company”) (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider in

China

offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors, today announced its unaudited financial results for the second quarter of 2022.


SECOND QUARTER 2022 FINANCIAL HIGHLIGHTS


  • N


    et revenue


    s

    for the second quarter of 2022 were

    RMB738.1 million

    (

    US$110.2 million

    ), a 17.9% decrease from the corresponding period in 2021, mainly due to decreases in one-time commissions, and performance-based incomes. Net revenues decreased by 7.2% compared with the first quarter of 2022, mainly due to decreases in performance based income amid market volatilities and partially offset by more than doubled one-time commissions.



(RMB millions,



except percentages)


Q2 2021


Q2 2022


YoY Change


Wealth management


625.6


508.6


(18.7 %)


Asset management


256.3


210.3


(17.9 %)


Other businesses


17.5


19.2


9.5 %



Total net revenues


899.4


738.1


(17.9 %)


  • Income from operations

    for the second quarter of 2022 was RMB323.1 million (

    US$48

    .2 million), a 3.6% decrease from the corresponding period in 2021, due to the decreased net revenues for the second quarter of 2022 and partially offset by a decrease in our expenses due to the COVID-19 lockdown measures in parts of

    China

    , especially

    Shanghai

    ; income from operations increased by 3.0% compared with the first quarter of 2022, due to less expenses incurred and more government subsidies received in the second quarter of 2022.



(RMB millions,



except percentages)


Q2 2021


Q2 2022


YoY Change


Wealth management


176.7


193.8


9.7 %


Asset management


172.8


142.6


(17.5 %)


Other businesses


(14.1)


(13.3)


(6.3 %)



Total income from operations


335.4


323.1


(3.6 %)


  • Net income attributable to Noah shareholders

    for the second quarter of 2022 was

    RMB349.0 million

    (

    US$52.1 million

    ), a 14.2% increase from the corresponding period in 2021, and a 14.3% increase from the first quarter of 2022.

  • Non-GAAP

    [1]



    net income attributable to Noah shareholders

    for the second quarter of 2022 was

    RMB355.1 million

    (

    US$53.0 million

    ), a 5.4% increase from the corresponding period in 2021, and a 13.3% increase from the first quarter of 2022.



[1]

Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, share-based settlement expenses and net of relevant tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.


SECOND QUARTER 2022 OPERATIONAL UPDATES


Wealth Management Business

We offer investment products and provide value-added services to high net worth investors in

China

and overseas for our wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB and other currencies.


  • Total number of registered clients

    as of

    June 30, 2022

    was 418,675, a 5.4% increase from

    June 30, 2021

    , and a 0.9% increase from

    March 31, 2022

    .

  • Total number of active clients

    [2]


    ,

    which excluded mutual fund-only clients during the second quarter of 2022 was 2,272, a 51.4% decrease from the second quarter of 2021, and a 19.4% decrease from the first quarter of 2022. Counting in mutual fund-only clients, the total number of clients who transacted with us during the second quarter of 2022 was 12,866, a 36.6% decrease from the second quarter of 2021, and a 14.1% decrease from the first quarter of 2022, mainly affected by volatile market environment.

  • A


    ggregate value of


    investment


    products distributed

    during the second quarter of 2022 was

    RMB19.3 billion

    (

    US$3.0 billion

    ), a 22.7% decrease from the second quarter of 2021, but a 28.8% increase from the first quarter of 2022, mainly due to increases in the distribution of mutual fund products and private equity products.



Three months ended June 30,



2021



2022



Product type



(RMB in billions, except percentages)


Mutual fund products


9.4


37.5 %


12.2


63.1 %


Private secondary




products


7.7


30.8 %


2.4


12.4 %


Private equity products


6.5


25.9 %


3.9


20.3 %


Other products



[3]



1.4


5.8 %


0.8


4.2 %



All products


25.0


100.0 %


19.3


100.0 %


  • C


    overage network

    in mainland

    China

    covered 79 cities as of

    June 30, 2022

    , compared with 81 cities as of

    June 30, 2021

    and 83 cities as of

    March 31, 2022

    .

  • Number of relationship managers

    was 1,255 as of

    June 30, 2022

    , a 1.0% decrease from

    June 30, 2021

    , and a 2.0% decrease from

    March 31, 2022

    .



[2]

“Active clients” for a given period refers to registered high net worth investors who purchase investment products distributed or provided by Noah during that given period, excluding clients who transacted only on our online mutual fund platforms.



[3]

“Other products” refers to other investment products, which includes insurance products, multi-strategies products and others.


Asset Management Business

Our asset management business is conducted through Gopher Asset Management Co., Ltd. (“Gopher Asset Management”), a leading multi-asset manager in

China

with overseas offices in

Hong Kong

and

the United States

. Gopher Asset Management develops and manages assets ranging from private equity, real estate, public securities to multi-strategy investments denominated in RMB and other currencies.


  • Total assets under management

    as of

    June 30, 2022

    were

    RMB155.4 billion

    (

    US$23.2 billion

    ), a 0.4% decrease from

    March 31, 2022

    and a 0.3% decrease from

    June 30, 2021

    , mainly due to higher distribution of private equity assets during the second quarter of 2022.



Investment type



As of

March 31,

2022




Growth




Distribution/

Redemption



As of

June 30,

2022



(RMB billions, except percentages)


Private equity


132.7


85.0 %


3.8


4.5


132.0


84.9 %


Public securities


[4]


10.4


6.6 %


0.6


0.3


10.7


6.9 %


Real estate


6.2


4.1 %


0.1


0.1


6.2


4.1 %


Multi-strategies


5.4


3.4 %




0.3


5.1


3.2 %


Others


1.4


0.9 %






1.4


0.9 %



All Investments


156.1


100.0 %


4.5


5.2


155.4


100.0 %



[4]

The asset distribution/redemption of public securities also includes market appreciation or depreciation.


Other Businesses

Our other businesses segment mainly provides more comprehensive services and investment products to our clients.

Ms.

Jingbo Wang

, co-founder and CEO of Noah, said, “I am glad that Noah Holdings’ secondary listing in

Hong Kong

has been successfully completed, partially mitigating the ADR delisting risk. The Board has approved a motion to pursue the voluntary conversion to dual-primary listing in

Hong Kong

, and we hope to deliver good news on the matter in the coming quarters. The Board also approved and adopted a new dividend policy in

August 2022

, to share a part of our non-GAAP net income attributable to Noah shareholders every year with the shareholders, which is a commitment we will try our best to fulfill. In the second quarter of 2022, our non-GAAP net income grew 13.3% quarter-on-quarter and 5.4% year-on-year, and the transaction value of private equity and mutual funds grew 23.2% and 71.4% quarter-on-quarter respectively, representing an expected recovery from the last quarter, while we continued to see volatilities in the market pressuring the distribution of private secondary products. I am happy to see the number of our core clients, diamond and black card, continued to grow at 6.1% and 20.5% year-on-year respectively amid complicated market environment. We expect to see continued challenges from

China’s

prolonged COVID-19 control measures and the slower growth of economy, and reiterate the importance of our recommended asset allocation strategy “Protection over Growth”, and further suggest our clients to rebalance their global assets to achieve a domestic and international ‘dual circulation’ model.”


SECOND QUARTER 2022 FINANCIAL RESULTS



Net Revenues


Net revenues

for the second quarter of 2022 were

RMB738.1 million

(

US$110.2 million

), a 17.9% decrease from the corresponding period in 2021, primarily driven by decreased one-time commissions and performance based income, partially offset by increased other service fees.



Wealth Management Business


  • Net revenues from one-time commissions

    for the second quarter of 2022 were

    RMB177.8 million

    (

    US$26.5 million

    ), a 17.4% decrease year-on-year, primarily due to decreased transaction value in relation to private secondary products as well as private equity products compared with the second quarter of 2021.

  • Net revenues from recurring service fees

    for the second quarter of 2022 were

    RMB290.4 million

    (

    US$43.4 million

    ), a 14.6% decrease year-on-year. The decrease was primarily due to the service fees recognized upon liquidation of certain credit products with higher fee rates in the second quarter of 2021.

  • Net revenues from performance-based income

    for the second quarter of 2022 were

    RMB13.2 million

    (

    US$2.0 million

    ), a 76.2% decrease from the corresponding period of 2021, primarily due to less performance-based income from public securities products.

  • Net revenues from other service fees

    for the second quarter of 2022 were

    RMB27.2 million

    (

    US$4.1 million

    ), an 86.7% increase from the corresponding period in 2021, primarily due to more value-added services Noah offers to its high net worth clients.



Asset Management Business


  • Net revenues from one-time commissions

    for the second quarter of 2022 was

    RMB29.2 million

    (

    US$4.4 million

    ), a 7.4% decrease year-on-year due to less private equity products sold compared with the second quarter of 2021.

  • Net revenues from recurring service fees

    for the second quarter of 2022 were

    RMB168.5 million

    (

    US$25.2 million

    ), a 6.3% increase from the corresponding period in 2021, due to an increase in the amount of private equity products managed by Gopher.

  • Net revenues from performance-based income

    for the second quarter of 2022 were

    RMB12.6 million

    (

    US$1.9 million

    ), an 81.0% decrease year-on-year, primarily due to a decrease in performance-based income from real estate products and offshore private equity products compared with the second quarter of 2021.



Other


Businesses


  • Net revenues

    for the second quarter of 2022 were

    RMB19.2 million

    (

    US$2.9 million

    ), compared with

    RMB17.5 million

    for the corresponding period in 2021, due to more value added services provided.



Operating Costs and Expenses


Operating


costs and


expenses

for the second quarter of 2022 were

RMB415.0 million

(

US$62.0 million

), a 26.4% decrease from the corresponding period in 2021. Operating costs and expenses primarily consisted of compensation and benefits of

RMB357.8 million

(

US$53.4 million

), selling expenses of

RMB70.3 million

(

US$10.5 million

), general and administrative expenses of

RMB35.6 million

(

US$5.3 million

), reversal of credit losses of

RMB5.8 million

(

US$0.9 million

) and other operating expenses of

RMB22.7 million

(

US$3.4 million

).


  • Operating costs and expenses


    for the wealth management business

    for the second quarter of 2022 were

    RMB314.8 million

    (

    US$47.0 million

    ), a 29.9% decrease from the corresponding period in 2021, primarily due to a decrease in compensation and benefits in line with decreased transaction value and selling expenses as well as general administrative expenses due to COVID-19 lockdown measures in

    Shanghai

    .

  • Operating costs and expenses


    for the asset management business

    for the second quarter of 2022 were

    RMB67.8 million

    (

    US$10.1 million

    ), an 18.8% decrease from the corresponding period in 2021, primarily due to decreased selling and general and administrative expenses due to COVID-19 lockdown measures in

    Shanghai

    .

  • Operating costs and expenses


    for other businesses

    for the second quarter of 2022 were

    RMB32.4 million

    (

    US$4.8 million

    ), compared with

    RMB31.7 million

    from the corresponding period in 2021.



Operating Margin


Operating margin

for the second quarter of 2022 was 43.8%, increased from 37.3% for the corresponding period in 2021.


  • Operating margin for the wealth management business

    for the second quarter of 2022 was 38.1%, compared with 28.2% for the corresponding period in 2021, due to less expenses incurred due to the COVID-19 lockdown measures in

    Shanghai

    .

  • Operating margin


    for the asset management business

    for the second quarter of 2022 was 67.8%, compared with 67.4% for the corresponding period in 2021.

  • Loss from operation for


    other businesses

    for the second quarter of 2022 was

    RMB13.3 million

    (

    US$2.0 million

    ), compared with an operating loss of

    RMB14.2 million

    for the corresponding period in 2021.



Investment Income


Investment income

for the second quarter of 2022 was

RMB5.2 million

(

US$0.8 million

), compared with

RMB3.5 million

for the corresponding period in 2021.



Income Tax Expenses


Income tax expense


s

for the second quarter of 2022 were

RMB78.2 million

(

US$11.7 million

), a 13.7% increase year-on-year, primarily due to more taxable income compared with the second quarter of 2021.



Income from Equity in Affiliates


Income from equity in affiliates

for the second quarter of 2022 was

RMB69.2 million

(

US$10.3 million

), a 29.5% increase from the corresponding period in 2021, primarily due to the increase in net income of the funds of funds that we manage and invest in as the general partner or fund manager.



Net Income



Net Income


  • Net income

    for the second quarter of 2022 was

    RMB348.9 million

    (

    US$52.1 million

    ), a 13.3% increase from the corresponding period in 2021.

  • Net margin

    for the second quarter of 2022 was 47.3%, up from 34.2% for the corresponding period in 2021.

  • Net income attributable to Noah shareholders

    for the second quarter of 2022 was

    RMB349.0 million

    (

    US$52.1 million

    ), a 14.2% increase from the corresponding period in 2021.

  • Net margin attributable to Noah shareholders

    for the second quarter of 2022 was 47.3%, up from 34.0% for the corresponding period in 2021.

  • Net income attributable to Noah shareholders per basic and diluted ADS

    for the second quarter of 2022 was

    RMB5.19


    (US$0.77)

    and

    RMB5.18


    (US$0.77)

    , respectively, up from

    RMB4.56

    and

    RMB4.53

    respectively, for the corresponding period in 2021.



Non-GAAP Net Income Attributable to Noah Shareholders


  • Non-GAAP net income attributable to Noah shareholders

    for the second quarter of 2022 was

    RMB355.1 million

    (

    US$53.0 million

    ), a 5.4% increase from the corresponding period in 2021.

  • Non-GAAP net margin attributable to Noah shareholders

    for the second quarter of 2022 was 48.1%, compared with 37.5% for the corresponding period in 2021.

  • Non-GAAP net income attributable to Noah shareholders per diluted ADS

    for the second quarter of 2022 was

    RMB5.28


    (US$0.79)

    , up from

    RMB5.00

    for the corresponding period in 2021.



Balance Sheet and Cash Flow

As of

June 30, 2022

, the Company had

RMB3,608.0 million

(

US$538.7 million

) in cash and cash equivalents, compared with

RMB3,899.9 million

as of

March 31, 2022

and

RMB2,686.4 million

as of

June 30, 2021

.

Net cash outflow from the Company’s operating activities during the second quarter of 2022 was

RMB289.7 million

(

US$43.3 million

), primarily due to payment of employee annual bonuses and annual tax filing.

Net cash outflow from the Company’s investing activities during the second quarter of 2022 was

RMB17.1 million

(

US$2.5 million

), primarily due to several investments made.

Net cash inflow from the Company’s financing activities was

RMB0.5 million

(

US$0.1 million

) in the second quarter of 2022, primarily related to the proceeds from issuance of ordinary shares upon exercise of stock options.


2022 FORECAST

The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2022 will be in the range of

RMB1.45 billion

to

RMB1.55 billion

. This estimate reflects management’s current business outlook and is subject to change.


CONFERENCE CALL

Senior management will host a combined English and Chinese language conference call to discuss the Company’s second quarter 2022 unaudited financial results and recent business activities.

The conference call may be accessed with the following details:



Conference call details


Date/Time


:



Monday, August 22, 2022 at 8:00 p.m., U.S. Eastern Time


Tuesday, August


23


, 2022 at 8:00 a.m., Hong Kong Time


Dial in details


:


– United States Toll Free


+1-888-317-6003


– Mainland China Toll Free


4001-206-115


– Hong Kong Toll Free


800-963-976


– International


+1-412-317-6061


Conference Title


:


Noah Holdings


2Q22 Earnings Conference Call


Participant Password:


6885355

A telephone replay will be available starting one hour after the end of the conference call until

August 29, 2022

at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll). The replay access code is 9147064.

A live and archived webcast of the conference call will be available at Noah’s investor relations website under the Announcements & Events section at


https://ir.noahgroup.com/financial-information/quarterly-results


.


DISCUSSION OF NON-GAAP MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, share-based settlement expenses and net of tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company’s operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company’s management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.


ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH and HKEX:6686) is a leading and pioneer wealth management service provider in

China

offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors. Noah is a

Cayman Islands

holding company and carries on business in

Hong Kong

as Noah Holdings Private Wealth and Asset Management Limited. In the first half of 2022, Noah distributed

RMB34.3 billion

(

US$5.4 billion

) of investment products. Through Gopher Asset Management, Noah had assets under management of

RMB155.4 billion

(

US$23.2 billion

) as of

June 30, 2022

.

Noah’s wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah’s network covers 79 cities in mainland

China

, as well as offices in

Hong Kong

,

Taiwan

,

New York

, Silicon Valley and

Singapore

. A total of 1,255 relationship managers provide customized financial solutions for clients through this network, and meet their international investment needs. The Company’s wealth management business had 418,675 registered clients as of

June 30, 2022

. Through Gopher Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. The Company also provides other businesses.

For more information, please visit Noah at

ir.noahgroup.com

.


FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the second quarter of 2022 ended

June 30, 2022

are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of

RMB6.6981

to

US$1.00

, the effective noon buying rate for

June 30, 2022

as set forth in the H.10 statistical release of the Federal Reserve Board.


SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the outlook for 2022 and quotations from management in this announcement, as well as Noah’s strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause Noah’s actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in

China

and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah’s investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in

China

and internationally; general economic and business conditions in

China

; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F and other filings with the SEC and the prospectus registered in

Hong Kong

. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

— FINANCIAL AND OPERATIONAL TABLES FOLLOW —



Noah Holdings Limited



Condensed Consolidated Balance Sheets



(unaudited)


As of


March 31,


June 30,


June 30,


2022


2022


2022


RMB’000


RMB’000


USD’000



Assets


Current assets:


Cash and cash equivalents


3,899,892


3,608,044


538,667


Restricted cash


512


2,689


401


Short-term investments


64,347


85,889


12,823


Accounts receivable, net


396,485


515,361


76,941


Loans receivable, net


578,355


607,586


90,710


Amounts due from related parties


532,533


562,755


84,017


Other current assets


170,813


210,623


31,445


Total current assets


5,642,937


5,592,947


835,004


Long-term investments, net


699,174


711,839


106,275


Investment in affiliates


1,430,346


1,510,503


225,512


Property and equipment, net


2,544,521


2,506,121


374,154


Operating lease right-of-use assets, net


212,993


197,934


29,551


Deferred tax assets


335,911


335,845


50,140


Other non-current assets


162,206


159,859


23,866



Total Assets


11,028,088


11,015,048


1,644,502



Liabilities and Equity


Current liabilities:


Accrued payroll and welfare expenses


880,353


618,933


92,404


Income tax payable


236,915


51,317


7,661


Deferred revenues


79,970


64,242


9,591


Other current liabilities


518,214


531,344


79,328


Contingent liabilities


431,080


455,479


68,001


Total current liabilities


2,146,532


1,721,315


256,985


Operating lease liabilities, non-current


120,790


95,995


14,332


Deferred tax liabilities


232,848


232,332


34,686


Other non-current liabilities


83,931


87,243


13,025



Total Liabilities


2,584,101


2,136,885


319,028



Equity


8,443,987


8,878,163


1,325,474



Total Liabilities and Equity


11,028,088


11,015,048


1,644,502



Noah Holdings Limited



Condensed Consolidated Income Statements



(In RMB’000, except for ADS data, per ADS data and percentages)



(unaudited)


Three months ended


June 30


,


June 30


,


June 30


,


Change


2021


2022


2022



Revenues:


RMB’000


RMB’000


USD’000


Revenues from others:


One-time commissions


195,891


177,339


26,476


(9.5 %)


Recurring service fees


218,988


184,300


27,515


(15.8 %)


Performance-based income


46,468


9,481


1,415


(79.6 %)


Other service fees


32,283


52,521


7,841


62.7 %


Total revenues from others


493,630


423,641


63,247


(14.2 %)


Revenues from funds Gopher manages:


One-time commissions


52,377


30,893


4,612


(41.0 %)


Recurring service fees


282,333


277,359


41,409


(1.8 %)


Performance-based income


76,101


16,533


2,468


(78.3 %)


Total revenues from funds Gopher

manages


410,811


324,785


48,489


(20.9 %)


Total revenues


904,441


748,426


111,736


(17.2 %)


Less: VAT related surcharges


(5,052)


(10,284)


(1,535)


103.6 %



Net revenues


899,389


738,142


110,201


(17.9 %)


Operating costs and expenses:


Compensation and benefits


Relationship managers


(153,275)


(131,519)


(19,635)


(14.2 %)


Others


(242,507)


(226,286)


(33,784)


(6.7 %)


Total compensation and benefits


(395,782)


(357,805)


(53,419)


(9.6 %)


Selling expenses


(99,463)


(70,307)


(10,497)


(29.3 %)


General and administrative expenses


(77,892)


(35,649)


(5,322)


(54.2 %)


(Provision)/reversal for credit losses


(2,112)


5,788


864


N.A.


Other operating expenses


(28,082)


(22,677)


(3,386)


(19.2 %)


Government subsidies


39,300


65,653


9,802


67.1 %


Total operating costs and expenses


(564,031)


(414,997)


(61,958)


(26.4 %)



Income from operations


335,358


323,145


48,243


(3.6 %)


Other income:


Interest income


18,212


17,681


2,640


(2.9 %)


Investment income


3,487


5,174


772


48.4 %


Settlement expenses


(19,190)






N.A.


Other (expenses) income


(14,617)


11,849


1,769


N.A.


Total other (expenses) income


(12,108)


34,704


5,181


N.A.


Income before taxes and income from

equity in affiliates


323,250


357,849


53,424


10.7 %


Income tax expense


(68,720)


(78,164)


(11,670)


13.7 %


Income from equity in affiliates


53,420


69,203


10,332


29.5 %



Net income


307,950


348,888


52,086


13.3 %


Less: net income (loss) attributable to

non-controlling interests


2,424


(117)


(17)



N.A.



Net income attributable to Noah

shareholders


305,526


349,005


52,103


14.2 %


Income per ADS, basic


4.56


5.19


0.77


13.8 %


Income per ADS, diluted


4.53


5.18


0.77


14.3 %




Margin analysis:


Operating margin


37.3 %


43.8 %


43.8 %


Net margin


34.2 %


47.3 %


47.3 %


Weighted average ADS equivalent

[1]

:


Basic


66,993,114


67,245,724


67,245,724


Diluted


67,449,200


67,310,698


67,310,698


ADS equivalent outstanding at end of

period


60,080,070


60,222,116


60,222,116



[1]

Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents

two ADSs.



Noah Holdings Limited



Condensed Consolidated Income Statements



(In RMB’000, except for USD data, per ADS data and percentages)



(unaudited)


Six months ended


June 30


,


June 30


,


June 30


,


Change


2021


2022


2022



Revenues:


RMB’000


RMB’000


USD’000


Revenues from others:


One-time commissions


474,595


258,493


38,592


(45.5 %)


Recurring service fees


439,501


377,679


56,386


(14.1 %)


Performance-based income


322,992


152,392


22,752


(52.8 %)


Other service fees


55,996


91,281


13,628


63.0 %


Total revenues from others


1,293,084


879,845


131,358


(32.0 %)


Revenues from funds Gopher

manages:


One-time commissions


98,523


52,048


7,771


(47.2 %)


Recurring service fees


539,030


570,411


85,160


5.8 %


Performance-based income


204,657


48,600


7,256


(76.3 %)


Total revenues from funds

Gopher manages


842,210


671,059


100,187


(20.3 %)


Total revenues


2,135,294


1,550,904


231,545


(27.4 %)


Less: VAT related surcharges


(11,169)


(17,070)


(2,548)


52.8 %



Net revenues


2,124,125


1,533,834


228,997


(27.8 %)


Operating costs and expenses:


Compensation and benefits


Relationship managers


(360,147)


(241,514)


(36,057)


(32.9 %)


Others


(617,760)


(474,196)


(70,796)


(23.2 %)


Total compensation and

benefits


(977,907)


(715,710)


(106,853)


(26.8 %)


Selling expenses


(182,918)


(130,213)


(19,440)


(28.8 %)


General and administrative

expenses


(158,177)


(93,856)


(14,012)


(40.7 %)


(Provision)/reversal for credit

losses


(5,519)


14,986


2,237



N.A.


Other operating expenses


(55,170)


(52,312)


(7,810)


(5.2 %)


Government subsidies


93,314


80,211


11,975


(14.0 %)


Total operating costs and

expenses


(1,286,377)


(896,894)


(133,903)


(30.3 %)



Income from operations


837,748


636,940


95,094


(24.0 %)


Other income:


Interest income


41,139


30,318


4,526


(26.3 %)


Investment income


37,848


30,547


4,561


(19.3 %)


Settlement expenses


(19,190)






N.A.


Other income (expense)


(15,103)


11,571


1,728


N.A.


Total other income


44,694


72,436


10,815


62.1 %


Income before taxes and

income from equity in affiliates


882,442


709,376


105,909


(19.6 %)


Income tax expense


(198,566)


(155,500)


(23,216)


(21.7 %)


Income from equity in affiliates


76,933


99,223


14,814


29.0 %



Net income


760,809


653,099


97,507


(14.2 %)


Less: net income (loss)

attributable to non-controlling

interests


1,190


(1,148)


(171)




N.A.



Net income attributable to

Noah shareholders


759,619


654,247


97,678


(13.9 %)


Income per ADS, basic


11.33


9.73


1.45


(14.1 %)


Income per ADS, diluted


11.25


9.70


1.45


(13.8 %)




Margin analysis:


Operating margin


39.4 %


41.5 %


41.5 %


Net margin


35.8 %


42.6 %


42.6 %


Weighted average ADS

equivalent

[1]

:


Basic


67,042,174


67,240,800


67,240,800


Diluted


67,497,514


67,428,368


67,428,368


ADS equivalent outstanding at

end of period


60,080,070


60,222,116


60,222,116



[1]

Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents

two ADSs.




Noah Holdings Limited





Condensed Comprehensive Income Statements





(unaudited)



Three months ended


June 30


,


June 30


,


June 30


,


Change


2021


2022


2022


RMB’000


RMB’000


USD’000




Net income



307,950


348,888


52,086


13.3 %


Other comprehensive income, net of tax:


Foreign currency translation adjustments


(22,809)


75,557


11,280


N.A.


Fair value fluctuation of available for sale

Investment (after tax)


134






N.A.




Comprehensive income



285,275


424,445


63,366


48.8 %


Less: Comprehensive income/(loss)

attributable to non-controlling interests


2,411


(183)


(27)


N.A.




Comprehensive income attributable to

Noah




s




hareholders



282,864


424,628


63,393


50.1 %




Noah Holdings Limited





Condensed Comprehensive Income Statements





(unaudited)



Six months ended


June 30


,


June 30


,


June 30


,


Change


2021


2022


2022


RMB’000


RMB’000


USD’000




Net income



760,809


653,099


97,507


(14.2 %)


Other comprehensive income, net of tax:


Foreign currency translation adjustments


(14,400)


140,097


20,916


N.A.


Fair value fluctuation of available for sale

Investment (after tax)


134






N.A.




Comprehensive income



746,543


793,196


118,423


6.2 %


Less: Comprehensive income attributable

to non-controlling interests


1,210


(1,065)



(159)


N.A.




Comprehensive income attributable to

Noah




s




hareholders



745,333


794,261


118,582


6.6 %



Noah Holdings Limited



Supplemental Information



(unaudited)


As of


June 30


,

2021


June 30


,

2022


Change


Number of registered clients


397,235


418,675


5.4 %


Number of relationship managers


1,268


1,255


(1.0 %)


Number of cities in mainland China under coverage


81


79


(2.5 %)


Three months ended


June 30


,

2021


June 30


,

2022


Change


(in millions of RMB, except number of active clients and

percentages)


Number of active clients


4,676


2,272


(51.4 %)


Number of active clients including mutual fund clients


20,290


12,866


(36.6 %)


Transaction value:


Private equity products


6,472


3,918


(39.5 %)


Private secondary products


7,708


2,394


(68.9 %)


Mutual fund products


9,375


12,190


30.0 %


Other products


1,446


814


(43.7 %)


Total transaction value


25,001


19,316


(22.7 %)



Noah Holdings Limited



Segment Condensed Income Statements



(unaudited)


Three months ended


June 30


, 2022


Wealth

Management

Business


Asset

Management

Business


Other

Businesses


Total


RMB’000


RMB’000


RMB’000


RMB’000



Revenues:


Revenues from others


One-time commissions


177,339






177,339


Recurring service fees


184,300






184,300


Performance-based income


9,481






9,481


Other service fees


27,375




25,146


52,521


Total revenues from others


398,495




25,146


423,641


Revenues from funds Gopher

manages


One-time commissions


1,518


29,375




30,893


Recurring service fees


107,767


169,592




277,359


Performance-based income


3,837


12,696




16,533


Total revenues from funds Gopher

manages


113,122


211,663




324,785


Total revenues


511,617


211,663


25,146


748,426


Less: VAT related surcharges


(2,976)


(1,313)


(5,995)


(10,284)



Net revenues


508,641


210,350


19,151


738,142


Operating costs and expenses:


Compensation and benefits


Relationship managers


(120,258)


(11,261)




(131,519)


Others


(153,046)


(63,241)


(9,999)


(226,286)


Total compensation and benefits


(273,304)


(74,502)


(9,999)


(357,805)


Selling expenses


(60,479)


(8,244)


(1,584)


(70,307)


General and administrative

expenses


(18,821)


(12,287)


(4,541)


(35,649)


Provision for credit losses


141


(441)


6,088


5,788


Other operating expenses


915


(113)


(23,479)


(22,677)


Government subsidies


36,750


27,822


1,081


65,653


Total operating costs and expenses


(314,798)


(67,765)


(32,434)


(414,997)



Income (loss) from operations


193,843


142,585


(13,283)


323,145



Noah Holdings Limited



Segment Condensed Income Statements



(unaudited)


Three months ended June 30, 2021


Wealth

Management


Business


Asset

Management


Business


Other

Businesses


Total


RMB’000


RMB’000


RMB’000


RMB’000



Revenues:


Revenues from others


One-time commissions


195,891






195,891


Recurring service fees


218,988






218,988


Performance-based income


46,468






46,468


Other service fees


14,665




17,618


32,283


Total revenues from others


476,012




17,618


493,630


Revenues from funds Gopher manages


One-time commissions


20,705


31,672




52,377


Recurring service fees


123,031


159,302




282,333


Performance-based income


9,507


66,594




76,101


Total revenues from funds Gopher

manages



153,243


257,568




410,811


Total revenues


629,255


257,568


17,618


904,441


Less: VAT related surcharges


(3,665)


(1,299)


(88)


(5,052)



Net revenues


625,590


256,269


17,530


899,389


Operating costs and expenses:


Compensation and benefits


Relationship managers


(149,874)


(3,401)




(153,275)


Others


(154,463)


(74,017)


(14,027)


(242,507)


Total compensation and benefits


(304,337)


(77,418)


(14,027)


(395,782)


Selling expenses


(82,726)


(10,496)


(6,241)


(99,463)


General and administrative

expenses


(54,091)


(16,676)


(7,125)


(77,892)


Provision for credit losses






(2,112)


(2,112)


Other operating expenses


(12,758)


(1,424)


(13,900)


(28,082)


Government subsidies


4,997


22,579


11,724


39,300


Total operating costs and expenses


(448,915)


(83,435)


(31,681)


(564,031)



Income (loss) from operations


176,675


172,834


(14,151)


335,358



Noah Holdings Limited



Supplement Revenue Information by Geography



(unaudited)


Three months ended June 30, 2022


Wealth

Management

Business


Asset

Management

Business


Other

Businesses


Total


RMB’000


RMB’000


RMB’000


RMB’000



Revenues:


Mainland China


378,862


184,939


25,146


588,947


Hong Kong


111,125


9,117




120,242


Others


21,630


17,607




39,237



Total revenues



511,617



211,663



25,146



748,426


Three months ended June 30, 2021


Wealth

Management

Business


Asset

Management

Business


Other

Businesses


Total


RMB’000


RMB’000


RMB’000


RMB’000



Revenues:


Mainland China


450,226


209,183


17,618


677,027


Hong Kong


143,309


38,942




182,251


Others


35,720


9,443




45,163



Total revenues



629,255



257,568



17,618



904,441



Noah Holdings Limited



Reconciliation of GAAP to Non-GAAP Results



(In RMB, except for per ADS data and percentages)



(unaudited)


Three months ended


June


30,


June 30


,


Change


2021


2022


RMB’000


RMB’000


Net income attributable to Noah shareholders


305,526


349,005


14.2 %


Adjustment for share-based compensation


16,034


7,990


(50.2 %)


Add: settlement expense


19,190




N.A.


Less: tax effect of adjustments


3,720


1,922


(48.3 %)


Adjusted net income attributable to Noah shareholders

(non-GAAP)


337,030


355,073


5.4 %


Net margin attributable to Noah shareholders


34.0 %


47.3 %


Non-GAAP net margin attributable to Noah shareholders


37.5 %


48.1 %


Net income attributable to Noah shareholders per ADS,

diluted


4.53


5.18


14.3 %


Non-GAAP net income attributable to Noah shareholders

per ADS, diluted


5.00


5.28


5.6 %



Noah Holdings Limited



Reconciliation of GAAP to Non-GAAP Results



(In RMB, except for per ADS data and percentages)



(unaudited)


Six months ended


June


30,


June 30


,


Change


2021


2022


RMB’000


RMB’000


Net income attributable to Noah shareholders


759,619


654,247


(13.9 %)


Adjustment for share-based compensation


26,178


18,836


(28.0 %)


Add: settlement expense


19,190




N.A.


Less: tax effect of adjustments


6,074


4,529


(25.4 %)


Adjusted net income attributable to Noah shareholders

(non-GAAP)


798,913


668,554


(16.3 %)


Net margin attributable to Noah shareholders


35.8 %


42.7 %


Non-GAAP net margin attributable to Noah shareholders


37.6 %


43.6 %


Net income attributable to Noah shareholders per ADS,

diluted


11.25


9.70


(13.8 %)


Non-GAAP net income attributable to Noah shareholders

per ADS, diluted


11.84


9.92


(16.2 %)

Cision
View original content:

https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-second-quarter-of-2022-301609704.html

SOURCE Noah Holdings Limited

rt NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2022

Featured image: Megapixl © Rawpixelimages

Disclaimer